INCOME FOR 2022
Rental Income$104,490
Total Rental Income$104,490
EXPENSES
Cleaning & Maintenance$3,813.24
Commissions$634.42
Insurance$3,503.54
Landscaping$6,236.06
Licensing & Permits$100.00
Repairs$7,506.22
Supplies$1,582.94
Property Taxes$13,800.65
Utilities$8,137.34
Total Expenses$45,314.41
NET OPERATING INCOME
Gross Operating Income$104,490
Total Operating Expenses$45,314.41
Net Operating Income$59,175.59